Skip to content
perPupilBannerthe school is running an in-year surplus of £70,000
Key Financial Metrics
Arrows show year-on-year trend · Card colour reflects position vs national
Nat: £5,280
£75,125
Per-Pupil Spend
Nat: 57%
68%
Teaching Costs
Nat: 75%
86%
Total Staff Costs
+£70,000
Revenue Balance (In-year)
Show more metrics
£2.19M
Total Income (Derived)
£2.12M
Total Expenditure
Nat: 11%
5%
Premises Costs
Nat: £1,260
£9,500
Per-Pupil Non-Staff Costs
Income vs Expenditure
5-year financial trend
Financial Trends — Income, Expenditure & Surplus/Deficit
£1.4M£1.7M£2.0M£2.3M£2.6M£1.9M£1.7M£1.9M£1.7M£1.6M£1.7M£2.3M£2.0M£2.5M£2.4M2019/20+£134K2020/21+£229K2021/22-£141K2022/23+£332K2023/24+£70KIncomeExpenditureSurplus / Deficit
YearIncomeExpenditureBalancePer-Pupil
2023/24£2.47M£2.40M+£70K£77,313
2022/23£2.29M£1.96M+£332K£71,500
2021/22£1.60M£1.74M-£141K£49,938
2020/21£1.90M£1.67M+£229K£59,344
2019/20£1.87M£1.74M+£134K£58,469
Nat: 57%
£1.44M
Teaching Staff (68%)
£253K
Other (12%)
Nat: 5%
£149K
Learning Resources (7%)
Nat: 2%
£124K
Admin & IT (6%)
Nat: 12%
£115K
Premises (5%)
Nat: 2%
£38K
Energy (2%)
Nat: 2%
£0
Catering (<1%)